INSURANCE COMPANY

ARSENAL LLC

Consolidated statement of changes in equity for the year ended December 31, 2012
















Authorized capital


Reserve capital


Retained earnings


Total equity





RUB “000


RUB ‘000


RUB ‘000


RUB ‘000

Balance as at January 01, 2011

90,000


268


10,879


101,147

Changes in the authorized capital from third parties

412,020






412,020

Net profit for the period







60,258


60,258

Balance as at December 31, 2011

502,020


268


71,137


573,425

Changes in the authorized capital from third parties

150,000






150,000

Net profit for the period







45,982


45,982

Balance as at December 31, 2012

652,020


268


117,119


769,407